County Profile for Boone - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 221,530,874 Total Charges 2,532,584,773
Fixed Assets 543,905,871 Contract Allowance 1,636,155,032
Other Assets 321,556,054 Operating Revenue 896,429,741
Total Assets 1,086,992,799 Operating Expenses 949,188,342
Current Liabilities 156,077,159 Operating Margin -52,758,601
Long Term Liabilities 324,496,884 Other Income 118,797,775
Total Equity 606,418,756 Other Expense 13,781,625
Total Liabilities and Equity 1,086,992,799 Net Profit or Loss 52,257,549

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,992 Revenue per Bed $1,402,863 Revenue per Person $896,429,741
Net Margin per Discharge ($1,353) Net Margin per Bed ($82,564) Net Margin per Person ($52,758,601)
Net Profit per Discharge $1,340 Net Profit per Bed $81,780 Net Profit per Person $52,257,549
Net Fixed Assets per Discharge $13,951 Net Fixed Assets per Bed $851,183 Net Fixed Assets per Bed $543,905,871
Long Term Debt per Discharge $8,323 Long Term Debt per Bed $507,820 Long Term Debt per Person $324,496,884
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 230 Net Fixed Assets 168 Population Estimate 1,151
Total Revenue 208 Long Term Liabilities 185 Total Patient Discharges 210
Net Margin 3,176 Total Patient Beds 252
Net Profit or Loss 231

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 119,707,592 211,542,434 0.5659
31 Intensive Care Unit 45,109,758 131,566,807 0.3429
32 Coronary Care Unit 0 0
43 Nursery 3,268,433 6,033,525 0.5417
44 Skilled Nursing Care 0 0
50 Operating Room 88,421,326 238,896,215 0.3701
51 Recovery Room 16,360,156 41,640,174 0.3929
52 Labor and Delivery Room 11,082,431 17,663,818 0.6274

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 40,078,260 13 Nursing Administration 11,146,876
02,03 Captial Related - Movable Equipment 42,934,979 14 Central Services and Supply 8,725,293
04 Employee Benefits 8,829,000 15 Pharmacy 5,473,357
05 Administrative and General 171,867,809 16 Medical Records and Medical Library 13,548,480
06 Maintenance and Repairs 19,113,881 17 Social Services 4,756,006
07 Operation of Plant 19,135,946 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,977,937 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,273,769 20,21,22,23 Education Programs 23,207,759
Total General Service Cost Centers 393,069,352

County Profile for Boone - 2013